FLAGSHIP MAIN #7 • TOKENOMICS & VESTING SUITE

Visual Tokenomics & Cliff Vesting Simulator

Model total token supply, initial TGE unlocks, team cliff periods, and secondary market sell pressure.

1. Token Distribution Parameters

Total Max Supply (Tokens): Initial TGE Unlock (%): Team & VC Cliff Period (Months): Linear Vesting Duration (Months): Target Fully Diluted Valuation (FDV $USD):

2. Circulating Supply & Market Cap

Initial TGE Circulating Supply: 12,000,000 Tokens

Estimated Token Price @ FDV: $0.50 USD

Initial TGE Market Cap: $6,000,000 USD

Monthly Post-Cliff Inflation Unlock: 3,666,666 Tokens / mo

🛡️ Vesting Health Score: HEALTHY (Low Initial Float)