Tokenomics & Vesting Schedule Simulator

Calculate initial circulating supply, cliff dates, linear unlock curves, and fully diluted valuation (FDV).

Total Max Supply (Tokens): Projected Listing Price ($USD):

Community / Airdrop (%):

Treasury & Ecosystem (%):

Core Team & Founders (%):

Private / Seed Investors (%):

Fully Diluted Valuation (FDV): $50,000,000

TGE Initial Circulating Supply: 15,000,000 (15.0%)

Initial Market Capitalization: $7,500,000

Team Cliff & Linear Vesting: 12-Mo Cliff / 36-Mo Linear